Project

307 kWp Rooftop Solar PV, C&I shed, Hooghly district, West Bengal

Doc no.RCI-307-DS-01
RevB
Prepared bySagnik Kumar Nath, B.Tech EE (IEM Kolkata, 2027)
StatusDesign study, not for construction
Date05-11-2026

This document records the design, energy yield, grid connection and RESCO financial model of a 307 kWp rooftop PV plant on an assumed warehouse roof in Hooghly district.

Roof plan with the east and west slopes drawn either side of the ridge, modules coloured by string, skylight strips in blue and setbacks dashed
DWG-01Roof layoutNot to scale · Rev B · click to enlarge
Key design data
ParameterValueSrc
DC / AC capacity307.4 kWp / 220 kVAP
Modules544 × 565 WpV
String configuration32 × 17 modulesV
Inverters2 × 110 kVAP
Annual yield, P50409.2 MWhP
Specific yield1,331 kWh/kWpP
Performance ratio84.9 %P
Self-consumption92 %A
RESCO tariff, year 1₹5.65 /kWhA
RESCO IRR / payback19.4 % / 5.3 yrA
Client saving, yr 1 / 25 yr₹5.28 lakh / ₹1.60 crA

Src: V verified, P partly verified, A assumed or computed from assumed inputs (key in Section 7).

1Site and roof

The roof is a metal-sheet shed with a 60 m ridge and two 20 m slopes facing east and west at 7° tilt (DWG-01). After setbacks and two skylight strips per slope, 1,983 m² of the 2,400 m² roof is usable (83 %). All roof data are assumed; no site survey has been carried out.

Table 1.1 Roof data
ItemValueSrc
Roof typeMetal sheet on steel purlins, gableA
Dimensions60 m ridge × 2 slopes of 20 m = 2,400 m²A
OrientationRidge N–S; slopes E (90°) and W (270°)A
Tilt7°A
Setbacks1.0 m at eaves and gable ends, 0.5 m at ridgeA
Skylights2 strips per slope, 1.2 m wide, 0.5 m clearance each sideA
Usable area1,983.2 m² (83 %)A

2Plant design

Plant size is the smallest of three limits, rounded down to whole strings and split equally between the two slopes.

Table 2.1 Sizing limits
LimitValueSrc
Roof area407 kWpA
Grid rule (350 kVA × 0.95)332 kWP
Daytime load321 kWpA
Selected307.4 kWp
Table 2.2 Equipment and string design
ItemValueSrc
Modules544 × Waaree BiN-08-565, 565 Wp = 307.4 kWpV
Modules per string17; 16 strings per slopeV
String Voc at 3.4 °C931.8 V (limit 1,000 V)V
Inverters2 × Sungrow SG110CX, 110 kVA; DC/AC 1.40P
Strings per MPPT2, same slope; 25.9 A against a 26 A limitV
Wind speed, Kolkata50 m/sP

Note 1, string length. The open-circuit voltage of a string rises as it gets cold. At the assumed record low of 3.4 °C, 18 modules would give 986.7 V, only 1.3 % under the 1,000 V connector limit, so 17 are used. The hot-cell maximum-power voltage with 17 modules is about 629 V, inside the 200–1,000 V tracking window.

Note 2, wind. Flush-mounted modules weigh about 0.12 kN/m². The governing checks are clamp pull-out and purlin strength, which need the actual roof and a structural engineer.

3Energy yield

3.1Annual yield

PVsyst 7.4.7 gives 409,153 kWh a year (1,331 kWh/kWp, performance ratio 84.9 %). East–west orientation costs about 6 % against the best single tilt and spreads output across the day, which suits a two-shift factory.

Energy delivered to the grid by month, in megawatt-hours

Fig. 3.1Monthly energy to the grid, MWh (PVsyst).

Table 3.1 Loss chain
StepLossSrc
Incidence angle on glass2.76 %P
Cell temperature7.52 %P
Module mismatch2.00 %P
DC cable resistance0.88 %P
Inverter efficiency2.13 %P
Inverter clipping, DC/AC 1.400.32 %P

Note 3, limits of the simulation. Soiling, shading and downtime are set to zero, the weather is synthetic data for Kolkata (about 30 km from Hooghly), and the bifacial module is treated as single-sided. Real output will be lower. The PVsyst licence showed 0 days remaining when the run was made; the run completed normally but should be repeated on a valid licence before the results are treated as final.

3.2Solar output and factory load, average day

Average solar output and assumed factory load for a chosen plant size, month and day type.

307.4 kWp
Day
Solar output and factory load across an average daySolar output rises from 6 am, peaks near midday and falls by 6 pm. Factory load is flat through the day on working days.

Fig. 3.2Solar output (PVsyst, Kolkata weather, 2 slopes at 7°) and factory load (assumed two-shift manufacturer, 120,000 kWh a month). Source: P and A.

Table of values for Fig. 3.2

4Grid connection

The factory takes power at 11 kV through its own transformer. WBSEDCL procedures allow an HT consumer to connect its plant at its low-voltage bus, provided the net meter is on the high-voltage side of the transformer.

Single-line diagram: east and west arrays into one inverter each, then a plant AC panel, the client's low-voltage bus, the transformer and the net meter on the 11 kV side
DWG-02Single-line diagramBreakers 200 A each, 400 A main (assumed) · Rev B · click to enlarge
Table 4.1 Connection and tariff data
ItemValueSrc
Application fee, HV₹5,000V
Feed-in rate, HV, FY 2025-26₹3.89 per kWhV
Grid energy charge, 11 kV industry, Rate E(B)About ₹7.06 per kWh (707 / 706 / 705 P/kWh by season)V
Demand charge, Rate E(B)₹384 per kVA per monthV
RESCO ownershipAllowed, through a service providerV
Periodic re-testingEvery 2 years above 170 kWV

Note 4, capacity cap. The utility document pairs 170 kW with 200 kVA, a power factor of about 0.85. If the cap means kWp at that ratio, a 350 kVA contract demand allows 297.5 kW, and this plant (307.4 kWp) would exceed it by 9.9 kWp; the alternative is 28 strings, 269 kWp. The documents do not say which reading applies. The larger size is retained and the question is open (Section 7).

5RESCO financial model

A RESCO owns the plant and sells the solar energy used on site to the factory at a discount to the grid energy charge. The calculator below runs the same arithmetic as resco/model.py in the repository.

RESCO IRR19.4 %Payback5.3 yr
Inputs
Results
Cumulative cash of the RESCO over the contract, in lakh rupees

Fig. 5.1Cumulative cash of the RESCO, ₹ lakh, by contract year. Marker: simple payback.

5.1Basis

Grid price: WBSEDCL 11 kV industry Rate E(B), about ₹7.06 per kWh (V); the fuel-cost adjustment (MVCA) is charged on top and is not included. Capex: two installer pages (P). Maintenance, escalation and discount: assumed (A). Tax, loans and inverter replacement are not modelled, and the client is given no credit for lower demand charges (₹384 per kVA per month).

5.2Summary of results

At about ₹7 per kWh, a RESCO that discounts 20 to 30 % earns roughly 17 to 19 % a year on its capital (no tax or loan), and the factory saves ₹5 to ₹8 lakh in year 1 with no capital outlay. The largest risks are capex (installer pages, not a quotation), real yield (soiling and shading not yet modelled) and the reading of the capacity cap. If the factory is on the time-of-day scheme, the return is about 19.0 % instead of 19.4 %.

6Commissioning and safety

The repository holds a commissioning checklist with expected readings worked from the design: a healthy 17-module string should read about 882 V open-circuit at 25 °C cell temperature and 836 V at 45 °C (P). A one-page safety note covers falls through skylights, strings that cannot be switched off in daylight, and DC fire.

The test list follows an installer's summary of IEC 62446-1. The standard itself was not available to read, so acceptance ranges are common practice, not clauses.

Commissioning checklist · Safety page

7Assumptions and open items

Every value is logged with its source in VERIFICATION.md and every design choice with its reason in ASSUMPTIONS.md.

V verified against the cited document · P partly verified (secondary source, single source, or a variant of the part) · A assumed, or computed from assumed inputs; the reason is logged.

Table 7.1 Status of inputs
ItemSrcOpen action
Roof geometry, client, load profileAReplace with a surveyed roof and a real bill
Module and inverter specificationsV PCheck the ALMM listing of this exact model; the PVsyst inverter variant differs slightly
WBSEDCL rules and tariffs, FY 2025-26VRead the regulation gazette text and the FY 2026-27 order; add the fuel-cost adjustment (MVCA)
Capex, RESCO termsPObtain a quotation
Maintenance, escalation, base discountAAgree with the client
Soiling and shading lossesANot modelled (zero); add to PVsyst and re-run on a valid licence
Wind loads, fire setbacksAStructural engineer and fire authority
Capacity cap (332 kW or about 297 kW)PConfirm the unit and power factor with WBSEDCL

About this study

The roof and the client are assumed and anonymised; this is a design study, not a real client project. Design decisions, inputs and checks are the author's; AI tools assisted with scripting and documentation. No AI-generated images are used; the drawings are produced by scripts in the repository.

Open in new tab